County Profile for Frederick - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 84,464,719 Total Charges 403,696,181
Fixed Assets 197,118,000 Contract Allowance 76,445,855
Other Assets 176,790,552 Operating Revenue 327,250,326
Total Assets 458,373,271 Operating Expenses 324,531,572
Current Liabilities 84,667,133 Operating Margin 2,718,754
Long Term Liabilities 170,054,233 Other Income 8,386,659
Total Equity 203,651,905 Other Expense 0
Total Liabilities and Equity 458,373,271 Net Profit or Loss 11,105,413

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,574 Revenue per Bed $1,357,885 Revenue per Person $327,250,326
Net Margin per Discharge $171 Net Margin per Bed $11,281 Net Margin per Person $2,718,754
Net Profit per Discharge $698 Net Profit per Bed $46,081 Net Profit per Person $11,105,413
Net Fixed Assets per Discharge $12,393 Net Fixed Assets per Bed $817,917 Net Fixed Assets per Bed $197,118,000
Long Term Debt per Discharge $10,691 Long Term Debt per Bed $705,619 Long Term Debt per Person $170,054,233
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 792 Net Fixed Assets 408 Population Estimate 1,151
Total Revenue 465 Long Term Liabilities 324 Total Patient Discharges 422
Net Margin 676 Total Patient Beds 523
Net Profit or Loss 600

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 63,873,134 62,970,549 1.0143
31 Intensive Care Unit 6,087,803 6,924,654 0.8791
32 Coronary Care Unit 0 0
43 Nursery 9,124,759 7,991,821 1.1418
44 Skilled Nursing Care 0 0
50 Operating Room 22,167,287 32,593,468 0.6801
51 Recovery Room 0 0
52 Labor and Delivery Room 6,474,966 10,863,380 0.5960

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,981,282 13 Nursing Administration 3,976,192
02,03 Captial Related - Movable Equipment 16,883,485 14 Central Services and Supply 3,851,898
04 Employee Benefits 34,125,991 15 Pharmacy 6,024,227
05 Administrative and General 38,330,811 16 Medical Records and Medical Library 5,007,718
06 Maintenance and Repairs 0 17 Social Services 3,418,519
07 Operation of Plant 8,070,437 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,887,262 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,672,325 20,21,22,23 Education Programs 0
Total General Service Cost Centers 136,230,147

County Profile for Frederick - 2015